Accounting 410 – Week 6 Solution Document
Name: Tina Marie Stone
Pr. 8-3. (6 points) Review of amortization of interest on bonds
To understand Pr. 8-3, you need to understand how to amortize discounts or premiums on bonds using the effective interest method. If bonds are issued at a discount, interest expense is higher than the amount of interest paid. Here is an example. Entries shown below would be reflected in the government-wide statement of net assets.
Illustration. The town of Brookfield issued $10 million in 5-year bonds at 92.277 (i.e., 92.277% of par). The stated interest rate was 8% per annum, or a semi-annual rate of 4%. On the date the bonds were issued, the market interest rate was 10% (5% semi-annual rate). Market interest rate is also called the yield. The entry to record the issue of bonds is:
DR Cash $9,227,700 Discount on Bonds Payable 772,300 CR Bonds Payable $10,000,000 The bonds have a carrying value of ($10,000,000 - $772,300 = $9,227,700. Six months later, the 1st interest payment is made. Interest paid is 4% of $10 million, or $400,000. Interest expense is calculated based on market rate and the carrying value of the bonds. It is $9,227,700 * 5% = $461,385. The journal entry to record interest expense, amortization of the discount and the 1st interest payment is: DR Interest Expense $461,385 CR Cash $400,000 Discount on Bonds Payable 61,385
Now update the carrying value of the bonds payable. It is
$9,227,700 + 61,385 = $9,289,085.
To record payment of the 2nd interest expense, amortization and interest payment, calculate interest expense as $9,289,085 * 5% = $464,454.25 (rounded to $464,454). The 2nd 6-month JE is:
DR Interest Expense $464,454 CR Cash $400,000 Discount on Bonds Payable 64,454
Every six months, after the discount is amortized, the carrying value must be updated. At the end of the 5-year period, the discount would have a balance of zero, and the carrying value of the bonds would be $10 million, or the face/par value.
The method illustrated above is the Effective Interest Amortization approach. Your journal entries for Pr. 8-3 Part 1 will look like these journal entries, but of course the amounts are going to be different.
8-3 Part one Journal entries for Government wide statements.
A.
Cash 89.322m
Bond discount 10.678m Bonds Payable 100.00m
The issuance of bonds
B.
Interest Expense 3.126m Cash 3.000m Bond discount 0.126m 1st period interest expense
C.
Interest Expense 3.131m Cash 3.000m Bond discount 0.131m 2nd period interest expense
Journal entries for Part 2 (fund entries) will only show the amounts of proceeds and interest paid out. DR Cash, CR Other Financing Sources – Bond Proceeds for issuance and DR Interest Expenditures and CR Cash for interest payment. HINT: Here, think about how much cash was received and then how much cash was paid out in interest.
Part 2
Governmental Fund Statements:
A.
Cash 89.322m Other financing sources- bond proceeds 89.322m Issuance of bonds
B.
Interest expenditure 3.000m Cash 3.000m 1st period interest expenditure
C.
Interest expenditure 3.000m Cash 3.000m 2nd period interest expenditure
Problem 8-5 (5 points). Here is a table you can use. It has some check figures in it.
General Fund | Government-wide Statements | 1. Expenditure | 6.6million | Expense | 7.7million | Increase in debt | 0 | Increase in debt | 1.1million | 2. Expenditure | 0.5 | Expense | 0 | Increase in debt | 0 | Increase in debt | 0.5 | 3. Expenditure | 10.0million | Expense | 20.0million | Increase in debt | 0 | Increase in debt | 10 million | 4. Expenditure | 0 | Expense | 0 | Increase in debt | 0 | Increase in debt | 99.7 | 5. Expenditure | 4.0million | Expense | $3M | Increase in debt | 0 |
the applications and your system hardware drivers to an external hard drive. Step 1 would be to turn on your computer, insert the Windows 7 installation DVD in your computer's optical drive or USB flash drive, and then shut down your computer. Step 2 you would restart your computer, after the BIOS screen flashes by, press any key when prompted "Press any key to boot from CD or DVD". If your system does not boot from the DVD or USB flash drive, and you're not asked to press any key, you may need to…
Homework 2 – Weeks 3 / 4 Unit 02 – Schools as Organisations 1. Summarise what type of schooling early years children entitled to (1.1)? From a Childs 3rd birthday they are entitled to 15 free hours of early years education for 38 weeks of the year, the government will fund the local authorises to ensure that every child receives up to 2 years of free education until the child starts school. You can use the Childs early year’s education entitlement at a school nursery, private day nursery or with…
independent auditors (2) Different interests may exist between the company preparing the statements and the persons using the statements. (3) A misstatement of account balanced may exist and is generally corrected as the result of the independent auditor’s work. (4) Poorly designed internal controls may be in existence. 6-2 An independent audit aids in the communication of economic data because the audit (1) Confirms the accuracy of management’s financial responsibilities (2) Lends credibility to…
g MAA103 Tutorial Programme Trimester 2 2012 The programme below is what we will follow during trimester 2 in tutorials. Please note there is no study guide for this unit. The learning objectives for each topic will be clearly set out in the lectures and tutorials. The questions and exercises from the text which will be covered in tutorials is set out below, these are different from those questions that are to be completed at home .The homework exercises are additional and will help to reinforce…
System for Recognizing Revenue. Journal of Accountancy, 213 (1) 30-35. Richards, G. E. and Spencer, S. L (2012). Three Common Currency-Adjustment Pitfalls. Journal of Accountancy, 213(2) 30-35. COURSE LEARNING OUTCOMES 1. Determine the difference between managerial and financial accounting, and their interrelationship. 2. Analyze the concepts of job order costing, process costing, and activity-based costing. 3. Conduct cost-volume profit analysis, incremental analysis, and analyze pricing issues. 4…
global warming potential calculations, and greenhouse gas emission inventories. • Transportation Energy: Energy use by transport mode. Supply chain energy use and environmental impacts. • One more environmental topic: For 2014: Air pollution. Part 2: Methods • Environmental Lifecycle Assessment (LCA) – Green supply chains. Lifecycle environmental impact including production, distribution, use, and recycling or disposal. • Economic Approaches to Environmental Management. Taxes and subsidies. Cost-benefit…
----------------------- Dominguez High School Algebra II 2nd Quarter Week 1- Week 5 Oct 30 – Nov. 30 |Week 1: Oct 30 – Nov 2 |Week 2: Nov 5 – Nov 9 |Week 3: Nov 12- Nov 16 |Week 4: Nov 19 – Nov 21 |Week 5: Nov 26 – Nov 30 | | Lesson 6.2 Multiplying Polynomial |Lesson 6.3 Dividing Polynomial |Lesson 6.4 Factoring Polynomial |Lesson 5.5 Complex Numbers…
56 percent of the students considered homework a primary source of stress. “Stanford Research Shows Pitfalls of Homework” Stress 2 43% saw tests as the primary stressor, and 33% found the pressure to get good grades the primary stressor. “Stanford Research Shows Pitfalls of Homework” Importance 3 Less than 1 percent of the students said homework was not a stressor. “Stanford Research Shows Pitfalls of Homework” Impact 4 In their openended answers, many students said their homework load led to sleep deprivation…
Module/Week 1. C. Group Discussion Board Forums (4) There will be 4 Discussion Board Forums throughout the course. The purpose of Discussion Board Forums is to generate interaction among students in regard to relevant, current course topics. The student is required to post 1 thread of at least 500 words. The student will then post replies of at least 250 words each to 2 other classmates’ threads. D. Connect Plus Homework (4) In every other module/week, the student will be assigned homework to complete…
Section A Section B Section MFC 2:00 – 3:20 p.m., TR 1:00 – 1:50 p.m., MWF 6:25 – 7:45 p.m., MW 225 NSC 201 NSC 121 Cooke Dr. H. Luo Dr. S. Ganapathy Dr. D. Wackeroth Office 126 Fronczak Hall 223 Fronczak Hall 263 Fronczak Hall Phone 645-2539 645-2906 645-5445 E-mail luo@buffalo.edu sg82@buffalo.edu dw24@buffalo.edu Lecture Time Lecture Location Instructor Textbook College Physics (vol. 2, PHY102 - UB edition, 9th edition)…