NI05 ¡V NI04 = ($160,176) ¡V $87,960 = ($248,136). There was a big drop, -$248,136, in net income during 2005. B. What effect did the company¡¦s expansion have on its net cash flow, operating cash flow, and free cash flow? Answer: [Show S3-15 and S3-16 here.] NCF05 = NI + Dep and amort = ($160,176) + $116,960 = ($43,216). NCF04 = $87,960 + $18,900 = $106,860. OCF05 = EBIT(1 ¡V T) + Dep and amort = (-$130,948)(0.6) + $116,960 = $38,391. OCF04 = ($190,428)(0.6) + $18…
Words 2392 - Pages 10