Maxi’s Grocery Mart Future Growth and expected growth rate for selected goods
{
Ken Tarpley Consultant
1
Zeon Consulting
3/20/15
Maxi’s Grocery Mart
I performed analysis of all the financial circumstances where I calculated and evaluated past, current and future growth for the stores by the mean of their products and sales which include total expenditure and income for the store.
2
Zeon Consulting
3/20/15
Maxi’s Grocery Mart (Analysis)
The total sales, gross profit, total operating expenses, net income for 2009, 2010, 2011 year based on assumption projected analysis. 3
Zeon Consulting
3/20/15
Maxi’s Grocery Mart
The total sales, gross profit, total operating expenses, net income of each year has increase 4
Zeon Consulting
3/20/15
Maxi’s Grocery Mart
Total Sales for each year:
2008- $3,750,000
2009- $3,900,000
2010- $4,095,000
2011- $4,320,225
Gross
2008200920102011-
Profit for each year
$ 1,544,437.50
$1,606,215.
$1,686,525.75
$1,779,284.67
With assumptions growth rates for 2009 @6.25%, 2010@ 7.75%, and 2011 @ 8.25% projected increases the total sales, gross profit, total operating expenses, net income , for each year.
