This figure derived from net income, net working capital, capital expenditures and depreciation. There were many assumptions we used to get these numbers, such as, corporate expenses growing at 15% a year, and net working capital was an assumed 20% of net revenue. Capital expenditures were also assumed to be 20% of the previous year. If we were off on just a few percentage points our Free Cash Flow will…
Words 1589 - Pages 7